Interest Rate Report Account Number Security Number (Full) Floating/Variable Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------------- ------------------------ ---------------------- --------------- 350 SUB-COHORT 12X4354 1254350 09/30/2030 02010 2.700000000000 3,786,628.0000 25,559.74 12/31/2017 12X4354 1254350 09/30/2031 02010 2.700000000000 3,985,000.0000 26,898.75 12/31/2017 12X4354 1254350 09/30/2032 02010 2.700000000000 2,112,000.0000 14,256.00 12/31/2017 12X4354 1254350 09/30/2033 02010 2.700000000000 1,953,000.0000 13,182.75 12/31/2017 12X4354 1254350 09/30/2034 02010 2.700000000000 309,000.0000 2,085.75 12/31/2017 12X4354 1254350 09/30/2031 02011 2.320000000000 730,689.0000 4,238.00 12/31/2017 12X4354 1254350 09/30/2032 02011 2.320000000000 2,395,000.0000 13,891.00 12/31/2017 12X4354 1254350 09/30/2033 02011 2.320000000000 2,190,000.0000 12,702.00 12/31/2017 12X4354 1254350 09/30/2034 02011 2.320000000000 2,465,000.0000 14,297.00 12/31/2017 12X4354 1254350 09/30/2036 02011 2.320000000000 1,600,000.0000 9,280.00 12/31/2017 12X4354 1254350 09/30/2034 02014 2.390000000000 3,694,000.0000 22,071.65 12/31/2017 12X4354 1254350 09/30/2035 02014 2.390000000000 3,955,000.0000 23,631.12 12/31/2017 12X4354 1254350 09/30/2036 02014 2.390000000000 2,554,000.0000 15,260.15 12/31/2017 12X4354 1254350 09/30/2037 02014 2.390000000000 1,950,000.0000 11,651.25 12/31/2017 12X4354 1254350 09/30/2035 02015 3.250000000000 354,500.0000 2,880.31 12/31/2017 12X4354 1254350 09/30/2036 02015 3.250000000000 2,000.0000 16.25 12/31/2017 12X4354 1254350 09/30/2035 02016 3.020000000000 622,000.0000 4,696.10 12/31/2017 12X4354 1254350 09/30/2036 02016 3.020000000000 2,465,000.0000 18,610.75 12/31/2017 12X4354 1254350 09/30/2037 02016 3.020000000000 473,000.0000 3,571.15 12/31/2017 12X4354 1254350 09/30/2036 02017 3.020000000000 918,100.0000 6,931.65 12/31/2017 12X4354 1254350 09/30/2037 02017 3.020000000000 526,000.0000 3,971.30 12/31/2017 ------------------------ ---------------------- 39,039,917.0000 249,682.67 ======================== ====================== 39,039,917.0000 249,682.67 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00