Interest Rate Report Account Number Security Number (Full) Floating/Variable Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 12X4049 1249 09/30/2018 01992 7.130000000000 82,765,249.8900 1,475,290.58 12/31/2017 12X4049 1249 09/30/2019 01993 6.800000000000 45,734,809.2400 777,491.76 12/31/2017 12X4049 1249 09/30/2020 01994 7.110000000000 34,710,737.0800 616,983.35 12/31/2017 12X4049 1249 09/30/2021 01995 6.960000000000 26,603,979.0000 462,909.23 12/31/2017 12X4049 1249 09/30/2022 01996 6.820000000000 25,539,167.6000 435,442.81 12/31/2017 12X4049 1249 09/30/2023 01997 6.360000000000 23,327,984.4700 370,914.95 12/31/2017 12X4049 1249 09/30/2024 01998 5.890000000000 47,279,430.4300 696,189.61 12/31/2017 12X4049 1249 09/30/2025 01999 6.160000000000 44,732,745.9200 688,884.29 12/31/2017 12X4049 1249 09/30/2026 02000 5.880000000000 27,854,395.5300 409,459.61 12/31/2017 12X4049 1249 09/30/2027 02001 5.250000000000 41,406,364.3300 543,458.53 12/31/2017 12X4049 1249 09/30/2031 02002 4.790000000000 45,607,008.6600 546,143.93 12/31/2017 12X4049 1249 09/30/2032 02003 4.960000000000 29,278,468.6900 363,053.01 12/31/2017 12X4049 1249 09/30/2033 02004 4.530000000000 24,011,253.0800 271,927.44 12/31/2017 12X4049 1249 09/30/2034 02005 4.890000000000 20,764,930.3200 253,851.27 12/31/2017 12X4049 1249 09/30/2035 02006 4.550000000000 16,830,810.2500 191,450.47 12/31/2017 ------------------------ ---------------------- 536,447,334.4900 8,103,450.84 ======================== ====================== 536,447,334.4900 8,103,450.84 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00