Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 10A SUB-COHORT 73X4149 734910A 09/30/2017 01992 7.229999880 27,000.0000 325.35 11/30/2015 73X4149 734910A 09/30/2019 01994 7.029999720 100,000.0000 1,171.67 11/30/2015 73X4149 734910A 09/30/2021 01996 6.840000000 371,000.0000 4,229.40 11/30/2015 73X4149 734910A 09/30/2023 01998 5.919999840 2,783,000.0000 27,458.93 11/30/2015 73X4149 734910A 09/30/2024 01999 5.979999960 7,214,000.0000 71,899.53 11/30/2015 73X4149 734910A 09/30/2025 02000 6.199999920 9,368,000.0000 96,802.67 11/30/2015 73X4149 734910A 09/30/2026 02001 4.770000000 14,816,000.0000 117,787.20 11/30/2015 73X4149 734910A 09/30/2027 02002 3.829999680 19,470,000.0000 124,283.50 11/30/2015 73X4149 734910A 09/30/2028 02003 2.979999720 23,274,000.0000 115,594.20 11/30/2015 73X4149 734910A 09/30/2029 02004 3.389999760 37,490,000.0000 211,818.50 11/30/2015 73X4149 734910A 09/30/2030 02005 4.039999920 115,767,000.0000 779,497.80 11/30/2015 73X4149 734910A 09/30/2031 02006 4.739999760 143,703,000.0000 1,135,253.70 11/30/2015 73X4149 734910A 09/30/2032 02007 4.279999680 127,990,000.0000 912,995.33 11/30/2015 73X4149 734910A 09/30/2033 02008 2.749999680 125,000,000.0000 572,916.67 11/30/2015 73X4149 734910A 09/30/2034 02009 1.739999880 22,500,000.0000 65,250.00 11/30/2015 73X4149 734910A 09/30/2035 02010 1.649999880 60,000,000.0000 165,000.00 11/30/2015 ------------------------ ---------------------- 709,873,000.0000 4,402,284.45 32B SUB-COHORT 73X4149 734932B 09/30/2019 01994 7.259999760 3,000.0000 36.30 11/30/2015 73X4149 734932B 09/30/2024 01999 6.039999720 5,150,000.0000 51,843.33 11/30/2015 73X4149 734932B 09/30/2025 02000 5.719999680 31,750,000.0000 302,683.33 11/30/2015 73X4149 734932B 09/30/2026 02001 2.279999880 78,606,000.0000 298,702.80 11/30/2015 73X4149 734932B 09/30/2027 02002 3.919999680 124,000,000.0000 810,133.33 11/30/2015 73X4149 734932B 09/30/2028 02003 1.309999680 55,500,000.0000 121,175.00 11/30/2015 73X4149 734932B 09/30/2029 02004 4.279999680 152,000,000.0000 1,084,266.67 11/30/2015 73X4149 734932B 09/30/2030 02005 4.279999680 74,000.0000 527.87 11/30/2015 ------------------------ ---------------------- 447,083,000.0000 2,669,368.63 52A SUB-COHORT 73X4149 734952A 09/30/2022 01997 6.149999880 700,000.0000 7,175.00 11/30/2015 73X4149 734952A 09/30/2025 02000 5.889999960 1,000,000.0000 9,816.67 11/30/2015 73X4149 734952A 09/30/2026 02001 5.379999840 1,500,000.0000 13,450.00 11/30/2015 73X4149 734952A 09/30/2027 02002 4.529999880 3,000,000.0000 22,650.00 11/30/2015 ------------------------ ---------------------- 6,200,000.0000 53,091.67 10J SUB-COHORT 73X4149 734910J 09/30/2027 02002 3.799999800 3,825,000.0000 24,225.00 11/30/2015 73X4149 734910J 09/30/2028 02003 2.709999720 5,335,000.0000 24,096.42 11/30/2015 ------------------------ ---------------------- 9,160,000.0000 48,321.42 30A SUB-COHORT 73X4149 734930A 09/30/2017 01992 7.589999880 1,145,000.0000 14,484.25 11/30/2015 73X4149 734930A 09/30/2018 01993 6.649999920 73,000.0000 809.08 11/30/2015 73X4149 734930A 09/30/2019 01994 6.769999800 23,000.0000 259.52 11/30/2015 73X4149 734930A 09/30/2020 01995 7.259999760 7,000.0000 84.70 11/30/2015 73X4149 734930A 09/30/2021 01996 6.639999840 2,000.0000 22.13 11/30/2015 73X4149 734930A 09/30/2022 01997 6.769999800 1,520,000.0000 17,150.67 11/30/2015 73X4149 734930A 09/30/2023 01998 5.879999880 4,113,000.0000 40,307.40 11/30/2015 73X4149 734930A 09/30/2024 01999 5.969999880 4,000,000.0000 39,800.00 11/30/2015 73X4149 734930A 09/30/2025 02000 5.609999880 3,500,000.0000 32,725.00 11/30/2015 73X4149 734930A 09/30/2026 02001 4.759999920 7,300,000.0000 57,913.33 11/30/2015 73X4149 734930A 09/30/2027 02002 4.099999680 23,250,000.0000 158,875.00 11/30/2015 73X4149 734930A 09/30/2028 02003 5.249999880 23,130,000.0000 202,387.50 11/30/2015 73X4149 734930A 09/30/2029 02004 5.029999920 10,000,000.0000 83,833.33 11/30/2015 73X4149 734930A 09/30/2030 02005 4.629999960 15,000,000.0000 115,750.00 11/30/2015 73X4149 734930A 09/30/2031 02006 4.819999680 10,000,000.0000 80,333.33 11/30/2015 73X4149 734930A 09/30/2033 02008 3.079999800 75,000,000.0000 385,000.00 11/30/2015 73X4149 734930A 09/30/2034 02009 2.539999800 24,284,000.0000 102,802.27 11/30/2015 ------------------------ ---------------------- 202,347,000.0000 1,332,537.51 11A SUB-COHORT 73X4149 734911A 09/30/2021 01996 6.849999720 1,000.0000 11.42 11/30/2015 73X4149 734911A 09/30/2022 01997 6.519999960 1,000.0000 10.87 11/30/2015 73X4149 734911A 09/30/2023 01998 5.949999720 46,000.0000 456.17 11/30/2015 73X4149 734911A 09/30/2025 02000 6.129999720 8,000.0000 81.73 11/30/2015 73X4149 734911A 09/30/2026 02001 4.639999680 4,000.0000 30.93 11/30/2015 ------------------------ ---------------------- 60,000.0000 591.12 53 SUB-COHORT 73X4149 734953 09/30/2022 01997 6.480000000 13,000.0000 140.40 11/30/2015 73X4149 734953 09/30/2023 01998 5.979999960 14,000.0000 139.53 11/30/2015 ------------------------ ---------------------- 27,000.0000 279.93 50 SUB-COHORT 73X4149 734950 09/30/2019 01994 7.089999840 1,000.0000 11.82 11/30/2015 73X4149 734950 09/30/2020 01995 7.069999680 1,000.0000 11.78 11/30/2015 ------------------------ ---------------------- 2,000.0000 23.60 31A SUB-COHORT 73X4149 734931A 09/30/2027 02002 4.050000000 12,500,000.0000 84,375.00 11/30/2015 73X4149 734931A 09/30/2028 02003 3.459999960 32,600,000.0000 187,993.33 11/30/2015 ------------------------ ---------------------- 45,100,000.0000 272,368.33 ======================== ====================== 1,419,852,000.0000 8,778,866.66 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00