Report
    Account Number             Security Number (Full)                   Coupon Rate                Shares/Par    Accrued Income Gross  Request Date
    -------------------------  -------------------------------  -------------------  ------------------------  ----------------------  ---------------
N/A SUB-COHORT                                      
    14X4163                    1463      09/30/2027 02001               5.420001600            9,077,658.9400              246,004.63  03/31/2015     
                                                                                     ------------------------  ----------------------
                                                                                               9,077,658.9400              246,004.63
                                                                                     ========================  ======================
                                                                                               9,077,658.9400              246,004.63
============================================================================================================================
							TRANSACTIONS
============================================================================================================================                                                                                                                   
    Security Number (Full)           Effective Date   Tran Code                  Shares/Par                  Income  Memo Number
    -------------------------------  ---------------  -----------  ------------------------  ----------------------  -------------
                                                                   ========================  ======================
                                                                                     0.0000                    0.00