Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 101 SUB-COHORT 12X4212 1212101 09/30/2014 01992 5.479999200 4,808,465.0000 43,917.31 11/30/2013 12X4212 1212101 09/30/2014 01993 4.629999600 4,942,253.0000 38,137.72 11/30/2013 12X4212 1212101 09/30/2014 01994 5.420001600 9,382,208.0000 84,752.64 11/30/2013 12X4212 1212101 09/30/2014 01995 6.739999200 7,666,513.0000 86,120.49 11/30/2013 12X4212 1212101 09/30/2014 01996 5.969998800 12,937,835.0000 128,731.43 11/30/2013 12X4212 1212101 09/30/2014 01997 6.149998800 17,184,309.0000 176,139.13 11/30/2013 12X4212 1212101 09/30/2014 01998 5.550001200 17,916,975.0000 165,732.05 11/30/2013 12X4212 1212101 09/30/2014 01999 5.199998400 33,858,043.0000 293,436.28 11/30/2013 12X4212 1212101 09/30/2018 02000 6.249999600 29,159,420.0000 303,743.94 11/30/2013 12X4212 1212101 09/30/2014 02001 4.960000800 33,952,427.0000 280,673.44 11/30/2013 12X4212 1212101 09/30/2014 02002 4.010000400 38,536,317.0000 257,551.08 11/30/2013 12X4212 1212101 09/30/2018 02003 3.009999600 39,533,984.0000 198,328.79 11/30/2013 12X4212 1212101 09/30/2018 02004 3.359998800 39,134,274.0000 219,151.86 11/30/2013 12X4212 1212101 09/30/2014 02005 3.980001600 47,471,914.0000 314,897.16 11/30/2013 12X4212 1212101 09/30/2014 02006 4.790001600 71,247,852.0000 568,795.54 11/30/2013 12X4212 1212101 09/30/2018 02007 4.659998400 85,062,287.0000 660,650.20 11/30/2013 12X4212 1212101 09/30/2018 02008 3.290000400 123,281,840.0000 675,995.50 11/30/2013 12X4212 1212101 09/30/2014 02009 2.379999600 328,849,109.0000 1,304,434.58 11/30/2013 12X4212 1212101 09/30/2014 02010 2.220001200 391,590,617.0000 1,448,886.07 11/30/2013 12X4212 1212101 09/30/2015 02011 1.829998800 364,430,863.0000 1,111,513.40 11/30/2013 12X4212 1212101 09/30/2018 02012 1.270000800 487,106,078.0000 1,031,041.85 11/30/2013 12X4212 1212101 09/30/2019 02013 1.929999600 1,002,224,094.0000 3,223,820.17 11/30/2013 ------------------------ ---------------------- 3,190,277,677.0000 12,616,450.63 105 SUB-COHORT 12X4212 1212105 09/30/2041 01992 7.499998800 10,474,348.0000 130,929.33 11/30/2013 12X4212 1212105 09/30/2041 01993 6.660000000 11,500,522.0000 127,655.79 11/30/2013 12X4212 1212105 09/30/2041 01994 6.840000000 13,443,230.0000 153,252.82 11/30/2013 12X4212 1212105 09/30/2035 01995 7.319998800 8,412,660.0000 102,634.44 11/30/2013 12X4212 1212105 09/30/2053 01995 7.319998800 50,000.0000 610.00 11/30/2013 12X4212 1212105 09/30/2041 01996 6.789999600 17,018,331.0000 192,590.77 11/30/2013 12X4212 1212105 09/30/2038 01997 6.500001600 959,824.0000 10,398.10 11/30/2013 12X4212 1212105 09/30/2041 01997 6.500001600 15,000,000.0000 162,500.04 11/30/2013 12X4212 1212105 09/30/2038 01998 5.940000000 22,125,774.0000 219,045.16 11/30/2013 12X4212 1212105 09/30/2051 01998 5.940000000 1,000,000.0000 9,900.00 11/30/2013 12X4212 1212105 09/30/2039 01999 5.929999200 23,155,024.0000 228,848.79 11/30/2013 12X4212 1212105 09/30/2044 01999 5.929999200 23,000,000.0000 227,316.64 11/30/2013 12X4212 1212105 09/30/2040 02000 6.230001600 20,099,614.0000 208,701.05 11/30/2013 12X4212 1212105 09/30/2041 02000 6.230001600 50,000,000.0000 519,166.80 11/30/2013 12X4212 1212105 09/30/2041 02001 5.379998400 2,931,486.0000 26,285.65 11/30/2013 12X4212 1212105 09/30/2044 02001 5.379998400 53,000,000.0000 475,233.19 11/30/2013 12X4212 1212105 09/30/2042 02002 4.939999200 38,188,463.0000 314,418.29 11/30/2013 12X4212 1212105 09/30/2043 02002 4.939999200 35,000,000.0000 288,166.62 11/30/2013 12X4212 1212105 09/30/2043 02003 4.500000000 22,465,160.0000 168,488.70 11/30/2013 12X4212 1212105 09/30/2044 02003 4.500000000 60,000,000.0000 450,000.00 11/30/2013 12X4212 1212105 09/30/2044 02004 4.680000000 45,334,097.0000 353,605.96 11/30/2013 12X4212 1212105 09/30/2046 02004 4.680000000 30,000,000.0000 234,000.00 11/30/2013 12X4212 1212105 09/30/2045 02005 4.569998400 55,759,694.0000 424,702.85 11/30/2013 12X4212 1212105 09/30/2046 02005 4.569998400 100,000,000.0000 761,666.40 11/30/2013 12X4212 1212105 09/30/2046 02006 4.860000000 140,133,340.0000 1,135,080.05 11/30/2013 12X4212 1212105 09/30/2047 02006 4.860000000 25,000,000.0000 202,500.00 11/30/2013 12X4212 1212105 09/30/2046 02007 4.619998800 110,821,976.0000 853,328.99 11/30/2013 12X4212 1212105 09/30/2047 02007 4.619998800 49,000,000.0000 377,299.90 11/30/2013 12X4212 1212105 09/30/2048 02007 4.619998800 40,000,000.0000 307,999.92 11/30/2013 12X4212 1212105 09/30/2048 02008 4.140000000 195,884,133.0000 1,351,600.52 11/30/2013 12X4212 1212105 09/30/2049 02008 4.140000000 87,000,000.0000 600,300.00 11/30/2013 12X4212 1212105 09/30/2049 02009 3.660001200 442,120,500.0000 2,696,935.93 11/30/2013 12X4212 1212105 09/30/2050 02010 3.790000800 534,960,911.0000 3,379,170.47 11/30/2013 12X4212 1212105 09/30/2051 02010 3.790000800 50,000,000.0000 315,833.40 11/30/2013 12X4212 1212105 09/30/2051 02011 3.309998400 518,519,184.0000 2,860,496.12 11/30/2013 12X4212 1212105 09/30/2052 02012 2.400001200 452,200,000.0000 1,808,800.90 11/30/2013 12X4212 1212105 09/30/2053 02012 2.400001200 50,000,000.0000 200,000.10 11/30/2013 12X4212 1212105 09/30/2053 02013 2.810001600 429,515,987.0000 2,011,567.68 11/30/2013 ------------------------ ---------------------- 3,784,074,258.0000 23,891,031.37 107 SUB-COHORT 12X4212 1212107 09/30/2022 01992 7.539998400 930,054.0000 11,687.68 11/30/2013 12X4212 1212107 09/30/2027 01992 7.539998400 135,000.0000 1,696.50 11/30/2013 12X4212 1212107 09/30/2015 01993 6.660000000 2,289,067.0000 25,408.64 11/30/2013 12X4212 1212107 09/30/2015 01994 6.800000400 4,114,370.0000 46,629.53 11/30/2013 12X4212 1212107 09/30/2015 01995 7.200000000 5,242,713.0000 62,912.56 11/30/2013 12X4212 1212107 09/30/2015 01996 6.639998400 7,393,263.0000 81,818.76 11/30/2013 12X4212 1212107 09/30/2015 01997 6.710000400 16,896,800.0000 188,962.56 11/30/2013 12X4212 1212107 09/30/2015 01998 5.839999200 9,956,956.0000 96,914.36 11/30/2013 12X4212 1212107 09/30/2024 01999 5.730001200 50,290,917.0000 480,278.36 11/30/2013 12X4212 1212107 09/30/2024 02000 6.379999200 21,338,710.0000 226,901.59 11/30/2013 12X4212 1212107 09/30/2015 02001 5.199998400 10,490,627.0000 90,918.74 11/30/2013 12X4212 1212107 09/30/2016 02002 4.550000400 8,170,098.0000 61,956.58 11/30/2013 12X4212 1212107 09/30/2017 02003 3.510000000 12,880,377.0000 75,350.21 11/30/2013 12X4212 1212107 09/30/2018 02004 3.880000800 4,413,836.0000 28,542.81 11/30/2013 12X4212 1212107 09/30/2019 02005 4.140000000 4,222,247.0000 29,133.50 11/30/2013 12X4212 1212107 09/30/2020 02006 4.820000400 12,889,061.0000 103,542.13 11/30/2013 12X4212 1212107 09/30/2021 02007 4.730000400 24,052,226.0000 189,611.73 11/30/2013 12X4212 1212107 09/30/2022 02008 3.790000800 15,541,823.0000 98,172.54 11/30/2013 12X4212 1212107 09/30/2024 02009 3.099999600 13,068,329.0000 67,519.69 11/30/2013 12X4212 1212107 09/30/2024 02010 2.959999200 17,658,742.0000 87,116.44 11/30/2013 12X4212 1212107 09/30/2025 02011 2.840000400 18,669,480.0000 88,368.88 11/30/2013 12X4212 1212107 09/30/2026 02012 1.879999200 23,472,010.0000 73,545.60 11/30/2013 12X4212 1212107 09/30/2027 02013 2.210000400 38,120,478.0000 140,410.45 11/30/2013 ------------------------ ---------------------- 322,237,184.0000 2,357,399.84 108 SUB-COHORT 12X4212 1212108 09/30/2050 01992 7.530001200 2,171,536.0000 27,252.78 11/30/2013 12X4212 1212108 09/30/2050 01993 6.660000000 6,354,412.0000 70,533.97 11/30/2013 12X4212 1212108 09/30/2050 01994 6.940000800 7,382,476.0000 85,390.65 11/30/2013 12X4212 1212108 09/30/2050 01997 6.720001200 2,515,706.0000 28,175.91 11/30/2013 12X4212 1212108 09/30/2041 01998 5.910001200 652,819.0000 6,430.27 11/30/2013 12X4212 1212108 09/30/2044 01998 5.910001200 1,300,000.0000 12,805.00 11/30/2013 ------------------------ ---------------------- 20,376,949.0000 230,588.58 109 SUB-COHORT 12X4212 1212109 09/30/2046 01992 7.089998400 612,484.0000 7,237.52 11/30/2013 12X4212 1212109 09/30/2033 01993 6.649999200 503,570.0000 5,581.23 11/30/2013 12X4212 1212109 09/30/2053 01993 6.649999200 1,000.0000 11.08 11/30/2013 12X4212 1212109 09/30/2034 01994 6.980000400 867.0000 10.09 11/30/2013 12X4212 1212109 09/30/2036 01996 6.770001600 471,464.0000 5,319.69 11/30/2013 12X4212 1212109 09/30/2053 01996 6.770001600 26,000.0000 293.37 11/30/2013 12X4212 1212109 09/30/2037 01997 6.890000400 165,654.0000 1,902.26 11/30/2013 12X4212 1212109 09/30/2053 01997 6.890000400 10,000.0000 114.83 11/30/2013 12X4212 1212109 09/30/2038 01998 5.810000400 400,976.0000 3,882.78 11/30/2013 12X4212 1212109 09/30/2040 02000 6.249999600 608,045.0000 6,333.80 11/30/2013 12X4212 1212109 09/30/2041 02001 5.029999200 149,352.0000 1,252.07 11/30/2013 12X4212 1212109 09/30/2043 02003 3.359998800 329.0000 1.84 11/30/2013 12X4212 1212109 09/30/2044 02004 4.889998800 1,457,699.0000 11,880.24 11/30/2013 12X4212 1212109 09/30/2053 02004 4.889998800 2,000.0000 16.30 11/30/2013 12X4212 1212109 09/30/2046 02006 4.910000400 342,442.0000 2,802.32 11/30/2013 12X4212 1212109 09/30/2053 02006 4.910000400 1,000.0000 8.18 11/30/2013 ------------------------ ---------------------- 4,752,882.0000 46,647.60 116 SUB-COHORT 12X4212 1212116 09/30/2036 01992 7.499998800 28,039.0000 350.49 11/30/2013 ------------------------ ---------------------- 28,039.0000 350.49 121 SUB-COHORT 12X4212 1212121 09/30/2033 01993 6.649999200 150,000.0000 1,662.50 11/30/2013 12X4212 1212121 09/30/2034 01993 6.649999200 100,000.0000 1,108.33 11/30/2013 12X4212 1212121 09/30/2036 01993 6.649999200 37,000.0000 410.08 11/30/2013 12X4212 1212121 09/30/2037 01993 6.649999200 15,000.0000 166.25 11/30/2013 12X4212 1212121 09/30/2038 01993 6.649999200 41,000.0000 454.42 11/30/2013 12X4212 1212121 09/30/2028 01994 6.810001200 76,074.0000 863.44 11/30/2013 12X4212 1212121 09/30/2034 01994 6.810001200 650,000.0000 7,377.50 11/30/2013 ------------------------ ---------------------- 1,069,074.0000 12,042.52 123 SUB-COHORT 12X4212 1212123 09/30/2018 02004 3.170001600 552.0000 2.92 11/30/2013 12X4212 1212123 09/30/2017 02008 2.639998800 421,654.0000 1,855.28 11/30/2013 12X4212 1212123 09/30/2017 02009 1.509998400 7,954,766.0000 20,019.47 11/30/2013 12X4212 1212123 09/30/2019 02012 1.000000800 14,256,089.0000 23,760.17 11/30/2013 ------------------------ ---------------------- 22,633,061.0000 45,637.84 124 SUB-COHORT 12X4212 1212124 09/30/2014 02001 4.839998400 58,243.0000 469.83 11/30/2013 ------------------------ ---------------------- 58,243.0000 469.83 127 SUB-COHORT 12X4212 1212127 09/30/2030 02010 2.049998400 2,003,715.0000 6,846.02 11/30/2013 12X4212 1212127 09/30/2030 02011 2.220001200 6,656,161.0000 24,627.81 11/30/2013 ------------------------ ---------------------- 8,659,876.0000 31,473.83 ======================== ====================== 7,354,167,243.0000 39,232,092.53 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00