Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,056,586.2400 65,068.11 07/31/2013 14X4547 14478138 09/30/2042 01996 6.770001600 1,712,563.4100 96,617.14 07/31/2013 14X4547 14478138 09/30/2042 01997 6.890000400 2,585,721.9900 148,463.55 07/31/2013 14X4547 14478138 09/30/2042 01998 5.979999600 2,845,561.5600 141,803.81 07/31/2013 14X4547 14478138 09/30/2042 01999 5.810000400 3,790,233.5000 183,510.48 07/31/2013 14X4547 14478138 09/30/2042 02000 6.360001200 4,672,483.4700 247,641.67 07/31/2013 14X4547 14478138 09/30/2042 02001 5.590000800 2,545,574.9000 118,581.38 07/31/2013 14X4547 14478138 09/30/2042 02002 5.420001600 2,325,122.0900 105,018.05 07/31/2013 ------------------------ ---------------------- 21,533,847.1600 1,106,704.19 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 897,486.3900 55,270.21 07/31/2013 14X4547 14478277 09/30/2043 01996 6.770001600 1,266,735.2400 71,465.00 07/31/2013 14X4547 14478277 09/30/2043 01997 6.890000400 1,942,774.3100 111,547.63 07/31/2013 14X4547 14478277 09/30/2043 01998 5.979999600 1,777,861.0400 88,596.74 07/31/2013 14X4547 14478277 09/30/2043 01999 5.810000400 2,493,279.7500 120,716.30 07/31/2013 14X4547 14478277 09/30/2043 02000 6.360001200 3,081,365.1600 163,312.38 07/31/2013 14X4547 14478277 09/30/2043 02001 5.590000800 1,428,896.7700 66,562.78 07/31/2013 14X4547 14478277 09/30/2043 02002 5.420001600 740,531.2100 33,447.34 07/31/2013 ------------------------ ---------------------- 13,628,929.8700 710,918.38 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 789,700.6400 44,552.29 07/31/2013 ------------------------ ---------------------- 789,700.6400 44,552.29 ======================== ====================== 35,952,477.6700 1,862,174.86 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00