Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,056,586.2400 58,561.30 06/30/2013 14X4547 14478138 09/30/2042 01996 6.770001600 1,712,563.4100 86,955.43 06/30/2013 14X4547 14478138 09/30/2042 01997 6.890000400 2,585,721.9900 133,617.19 06/30/2013 14X4547 14478138 09/30/2042 01998 5.979999600 2,845,561.5600 127,623.43 06/30/2013 14X4547 14478138 09/30/2042 01999 5.810000400 3,790,233.5000 165,159.44 06/30/2013 14X4547 14478138 09/30/2042 02000 6.360001200 4,672,483.4700 222,877.50 06/30/2013 14X4547 14478138 09/30/2042 02001 5.590000800 2,545,574.9000 106,723.24 06/30/2013 14X4547 14478138 09/30/2042 02002 5.420001600 2,325,122.0900 94,516.24 06/30/2013 ------------------------ ---------------------- 21,533,847.1600 996,033.77 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 897,486.3900 49,743.19 06/30/2013 14X4547 14478277 09/30/2043 01996 6.770001600 1,266,735.2400 64,318.50 06/30/2013 14X4547 14478277 09/30/2043 01997 6.890000400 1,942,774.3100 100,392.87 06/30/2013 14X4547 14478277 09/30/2043 01998 5.979999600 1,777,861.0400 79,737.06 06/30/2013 14X4547 14478277 09/30/2043 01999 5.810000400 2,493,279.7500 108,644.67 06/30/2013 14X4547 14478277 09/30/2043 02000 6.360001200 3,081,365.1600 146,981.15 06/30/2013 14X4547 14478277 09/30/2043 02001 5.590000800 1,428,896.7700 59,906.51 06/30/2013 14X4547 14478277 09/30/2043 02002 5.420001600 740,531.2100 30,102.60 06/30/2013 ------------------------ ---------------------- 13,628,929.8700 639,826.55 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 789,700.6400 40,097.06 06/30/2013 ------------------------ ---------------------- 789,700.6400 40,097.06 ======================== ====================== 35,952,477.6700 1,675,957.38 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00