Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,051,128.4100 19,419.60 12/31/2012 14X4547 14478138 09/30/2042 01996 6.770001600 1,703,892.7800 28,838.39 12/31/2012 14X4547 14478138 09/30/2042 01997 6.890000400 2,572,625.1700 44,313.47 12/31/2012 14X4547 14478138 09/30/2042 01998 5.979999600 2,831,508.3900 42,331.05 12/31/2012 14X4547 14478138 09/30/2042 01999 5.810000400 3,771,618.4600 54,782.76 12/31/2012 14X4547 14478138 09/30/2042 02000 6.360001200 4,649,107.4400 73,920.82 12/31/2012 14X4547 14478138 09/30/2042 02001 5.590000800 2,533,160.8200 35,400.93 12/31/2012 14X4547 14478138 09/30/2042 02002 5.420001600 2,313,850.3500 31,352.68 12/31/2012 ------------------------ ---------------------- 21,426,891.8200 330,359.70 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 893,018.7900 16,498.52 12/31/2012 14X4547 14478277 09/30/2043 01996 6.770001600 1,260,543.9600 21,334.71 12/31/2012 14X4547 14478277 09/30/2043 01997 6.890000400 1,933,245.2200 33,300.15 12/31/2012 14X4547 14478277 09/30/2043 01998 5.979999600 1,769,378.6400 26,452.21 12/31/2012 14X4547 14478277 09/30/2043 01999 5.810000400 2,481,444.2400 36,042.98 12/31/2012 14X4547 14478277 09/30/2043 02000 6.360001200 3,066,491.9200 48,757.23 12/31/2012 14X4547 14478277 09/30/2043 02001 5.590000800 1,422,158.7600 19,874.67 12/31/2012 14X4547 14478277 09/30/2043 02002 5.420001600 736,344.8800 9,977.48 12/31/2012 ------------------------ ---------------------- 13,562,626.4100 212,237.95 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 785,354.4400 13,292.13 12/31/2012 ------------------------ ---------------------- 785,354.4400 13,292.13 ======================== ====================== 35,774,872.6700 555,889.78 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00