Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 91X4252 9152 09/30/2027 01992 6.980000400 548,976.3100 9,579.64 12/31/2011 91X4252 9152 09/30/2028 01992 6.980000400 2,059,780.0000 35,943.16 12/31/2011 91X4252 9152 09/30/2026 01993 6.519999600 184,877.4000 3,013.50 12/31/2011 91X4252 9152 09/30/2029 01993 6.519999600 766,928.0300 12,500.93 12/31/2011 91X4252 9152 09/30/2030 01993 6.519999600 3,052,445.0000 49,754.85 12/31/2011 91X4252 9152 09/30/2039 01993 6.519999600 260,774.5700 4,250.63 12/31/2011 ------------------------ ---------------------- 6,873,781.3100 115,042.71 ======================== ====================== 6,873,781.3100 115,042.71 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- 91X4252 9152 09/30/2026 01993 12/21/2011 INT + 0.0000 1,974.56 435220 ------------------------ ---------------------- 0.0000 1,974.56 ======================== ====================== 0.0000 1,974.56