Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,082,728.4300 20,003.41 12/31/2010 14X4547 14478138 09/30/2042 01996 6.770001600 1,762,887.2700 29,836.87 12/31/2010 14X4547 14478138 09/30/2042 01997 6.890000400 2,659,324.5800 45,806.87 12/31/2010 14X4547 14478138 09/30/2042 01998 5.979999600 2,947,223.4300 44,060.99 12/31/2010 14X4547 14478138 09/30/2042 01999 5.810000400 3,931,064.7200 57,098.72 12/31/2010 14X4547 14478138 09/30/2042 02000 6.360001200 4,824,875.4200 76,715.53 12/31/2010 14X4547 14478138 09/30/2042 02001 5.590000800 2,644,964.4300 36,963.38 12/31/2010 14X4547 14478138 09/30/2042 02002 5.420001600 2,419,362.3500 32,782.37 12/31/2010 ------------------------ ---------------------- 22,272,430.6300 343,268.14 8275 SUB-COHORT 14X4547 14478275 09/30/2012 01992 7.589998800 134,617.4900 2,554.37 12/31/2010 14X4547 14478275 09/30/2012 01993 6.649999200 238,264.0900 3,961.14 12/31/2010 14X4547 14478275 09/30/2012 01994 6.770001600 385,415.8700 6,523.17 12/31/2010 14X4547 14478275 09/30/2012 01995 7.260001200 230,915.1800 4,191.11 12/31/2010 14X4547 14478275 09/30/2012 01996 6.639998400 271,423.0300 4,505.62 12/31/2010 14X4547 14478275 09/30/2012 01997 6.770001600 126,259.8800 2,136.95 12/31/2010 ------------------------ ---------------------- 1,386,895.5400 23,872.36 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 899,581.6000 16,619.77 12/31/2010 14X4547 14478277 09/30/2043 01996 6.770001600 1,276,400.0200 21,603.08 12/31/2010 14X4547 14478277 09/30/2043 01997 6.890000400 1,955,553.5100 33,684.41 12/31/2010 14X4547 14478277 09/30/2043 01998 5.979999600 1,804,289.6500 26,974.13 12/31/2010 14X4547 14478277 09/30/2043 01999 5.810000400 2,534,417.9000 36,812.42 12/31/2010 14X4547 14478277 09/30/2043 02000 6.360001200 3,116,223.8900 49,547.97 12/31/2010 14X4547 14478277 09/30/2043 02001 5.590000800 1,455,552.4200 20,341.35 12/31/2010 14X4547 14478277 09/30/2043 02002 5.429998800 754,877.0000 10,247.45 12/31/2010 ------------------------ ---------------------- 13,796,895.9900 215,830.58 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 808,520.9200 13,684.22 12/31/2010 ------------------------ ---------------------- 808,520.9200 13,684.22 ======================== ====================== 38,264,743.0800 596,655.30 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00