Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- D14 SUB-COHORT 73X4150 7350D14 09/30/2022 01992 7.130001600 4,805,000.0000 228,397.72 05/31/2009 73X4150 7350D14 09/30/2023 01993 6.680001600 14,812,000.0000 659,627.89 05/31/2009 73X4150 7350D14 09/30/2024 01994 6.950001600 32,882,000.0000 1,523,533.02 05/31/2009 73X4150 7350D14 09/30/2025 01995 7.120000800 14,638,000.0000 694,817.14 05/31/2009 73X4150 7350D14 09/30/2026 01996 6.670000800 10,881,000.0000 483,841.86 05/31/2009 73X4150 7350D14 09/30/2027 01997 6.549998400 14,013,000.0000 611,900.85 05/31/2009 73X4150 7350D14 09/30/2028 01998 5.789998800 30,356,000.0000 1,171,741.36 05/31/2009 73X4150 7350D14 09/30/2029 01999 5.799999600 75,580,000.0000 2,922,426.47 05/31/2009 73X4150 7350D14 09/30/2030 02000 6.289999200 176,376,000.0000 7,396,032.66 05/31/2009 73X4150 7350D14 09/30/2031 02001 5.090000400 209,244,000.0000 7,100,346.96 05/31/2009 73X4150 7350D14 09/30/2032 02002 4.510000800 267,411,000.0000 8,040,158.83 05/31/2009 73X4150 7350D14 09/30/2033 02003 3.870000000 267,771,000.0000 6,908,491.80 05/31/2009 73X4150 7350D14 09/30/2034 02004 4.349998800 244,117,000.0000 7,079,391.05 05/31/2009 73X4150 7350D14 09/30/2035 02005 4.359999600 654,460,000.0000 19,022,968.92 05/31/2009 73X4150 7350D14 09/30/2036 02006 4.770000000 4,020,905,000.0000 127,864,779.00 05/31/2009 73X4150 7350D14 09/30/2037 02007 5.240001600 756,502,000.0000 26,427,144.60 05/31/2009 73X4150 7350D14 09/30/2038 02008 5.060001600 426,935,000.0000 14,401,945.22 05/31/2009 73X4150 7350D14 09/30/2039 02009 5.060001600 500,000,000.0000 16,866,672.00 05/31/2009 ------------------------ ---------------------- 7,721,688,000.0000 249,404,217.35 D17 SUB-COHORT 73X4150 7350D17 09/30/2031 02001 4.849999200 5,393,000.0000 174,373.64 05/31/2009 73X4150 7350D17 09/30/2032 02002 4.749998400 154,513,000.0000 4,892,910.02 05/31/2009 73X4150 7350D17 09/30/2033 02003 3.870000000 37,152,000.0000 958,521.60 05/31/2009 73X4150 7350D17 09/30/2034 02004 4.250001600 934,000.0000 26,463.34 05/31/2009 ------------------------ ---------------------- 197,992,000.0000 6,052,268.60 ======================== ====================== 7,919,680,000.0000 255,456,485.95 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- 73X4150 7350D14 09/30/2022 01992 02/23/2009 INT + 0.0000 17,825.00 464186 7350D14 09/30/2024 01994 02/23/2009 INT + 0.0000 104,250.02 464188 7350D14 09/30/2025 01995 02/23/2009 INT + 0.0000 35,600.00 464190 7350D14 09/30/2026 01996 02/23/2009 INT + 0.0000 33,350.00 464192 7350D14 09/30/2027 01997 02/23/2009 INT + 0.0000 32,749.99 464194 7350D14 09/30/2028 01998 02/23/2009 INT + 0.0000 86,849.98 464196 7350D14 09/30/2029 01999 02/23/2009 INT + 0.0000 260,999.98 464198 7350D14 09/30/2030 02000 02/23/2009 INT + 0.0000 220,149.97 464200 7350D14 09/30/2031 02001 02/23/2009 INT + 0.0000 763,500.06 464202 7350D14 09/30/2032 02002 02/23/2009 INT + 0.0000 902,000.16 464204 7350D14 09/30/2033 02003 02/23/2009 INT + 0.0000 580,500.00 464206 7350D14 09/30/2034 02004 02/23/2009 INT + 0.0000 630,749.82 464208 7350D14 09/30/2035 02005 02/23/2009 INT + 0.0000 1,525,999.86 464210 7350D14 09/30/2036 02006 02/23/2009 INT + 0.0000 11,925,000.00 464212 7350D14 09/30/2037 02007 02/23/2009 INT + 0.0000 2,620,000.80 464214 7350D14 09/30/2038 02008 02/23/2009 INT + 0.0000 6,325,002.00 464216 7350D17 09/30/2031 02001 02/23/2009 INT + 0.0000 9,699.99 464218 7350D17 09/30/2032 02002 02/23/2009 INT + 0.0000 474,999.84 464220 7350D17 09/30/2033 02003 02/23/2009 INT + 0.0000 96,750.00 464222 ------------------------ ---------------------- 0.0000 26,645,977.47 ======================== ====================== 0.0000 26,645,977.47