Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 36X4130 3630 09/30/2024 01994 6.770001600 27,290.9000 1,077.76 04/30/2009 36X4130 3630 09/30/2025 01995 7.390000800 525,884.2900 22,670.00 04/30/2009 36X4130 3630 09/30/2026 01996 6.770001600 1,840,554.8900 72,686.60 04/30/2009 36X4130 3630 09/30/2027 01997 6.890000400 538,966.8600 21,661.98 04/30/2009 36X4130 3630 09/30/2028 01998 5.979999600 405,509.4800 14,145.52 04/30/2009 36X4130 3630 09/30/2029 01999 5.810000400 508,544.5100 17,235.42 04/30/2009 36X4130 3630 09/30/2030 02000 6.360001200 525,891.5200 19,510.58 04/30/2009 36X4130 3630 09/30/2031 02001 6.180001200 204.5700 7.37 04/30/2009 36X4130 3630 09/30/2032 02002 4.820000400 3,724,795.9100 104,728.85 04/30/2009 36X4130 3630 09/30/2033 02003 5.490000000 9,383,423.3600 300,504.13 04/30/2009 36X4130 3630 09/30/2034 02004 4.820000400 5,031,083.8200 141,457.32 04/30/2009 36X4130 3630 09/30/2035 02005 4.399999200 2,484,524.4500 63,769.45 04/30/2009 36X4130 3630 09/30/2036 02006 5.169999600 5,757,854.9300 173,647.29 04/30/2009 36X4130 3630 09/30/2037 02007 4.970001600 8,348,586.7900 242,039.52 04/30/2009 36X4130 3630 09/30/2038 02008 5.150001600 6,370,075.4500 191,367.74 04/30/2009 36X4130 3630 09/30/2039 02009 5.150001600 15,741,655.0000 472,905.70 04/30/2009 ------------------------ ---------------------- 61,214,846.7300 1,859,415.23 ======================== ====================== 61,214,846.7300 1,859,415.23 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00