Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 36X4127 3627 09/30/2022 01992 7.589998800 13,240,679.4900 586,230.99 04/30/2009 36X4127 3627 09/30/2023 01993 6.649999200 13,705,476.9300 531,658.23 04/30/2009 36X4127 3627 09/30/2024 01994 6.770001600 17,904,639.3600 707,084.22 04/30/2009 36X4127 3627 09/30/2025 01995 7.390000800 23,919,786.8100 1,031,142.25 04/30/2009 36X4127 3627 09/30/2026 01996 6.770001600 45,524,457.3400 1,797,837.12 04/30/2009 36X4127 3627 09/30/2027 01997 6.890000400 42,569,411.4700 1,710,935.70 04/30/2009 36X4127 3627 09/30/2028 01998 5.979999600 73,602,025.9800 2,567,483.83 04/30/2009 36X4127 3627 09/30/2029 01999 5.810000400 95,613,073.2600 3,240,486.63 04/30/2009 36X4127 3627 09/30/2030 02000 6.360001200 147,966,391.5200 5,489,554.16 04/30/2009 36X4127 3627 09/30/2031 02001 5.240001600 174,131,845.7400 5,322,631.71 04/30/2009 36X4127 3627 09/30/2032 02002 5.040000000 194,591,564.5200 5,720,992.00 04/30/2009 36X4127 3627 09/30/2033 02003 4.479998400 122,646,079.0500 3,205,149.72 04/30/2009 36X4127 3627 09/30/2024 02004 4.179999600 44,629,571.0000 1,088,217.60 04/30/2009 36X4127 3627 09/30/2034 02004 4.179999600 52,915,738.9100 1,290,261.98 04/30/2009 36X4127 3627 09/30/2035 02005 4.230000000 183,505,023.2800 4,527,986.45 04/30/2009 36X4127 3627 09/30/2036 02006 4.830001200 64,221,805.4100 1,809,449.82 04/30/2009 ------------------------ ---------------------- 1,310,687,570.0700 40,627,102.41 VENDEE SUB-COHORT 36X4127 3627VENDE 09/30/2037 02007 4.860000000 7,355,282.8600 208,522.27 04/30/2009 36X4127 3627VENDE 09/30/2038 02008 5.060001600 69,501,671.2700 2,051,458.31 04/30/2009 36X4127 3627VENDE 09/30/2039 02009 4.420000800 617,086,287.0000 15,910,544.31 04/30/2009 ------------------------ ---------------------- 693,943,241.1300 18,170,524.89 ACQUIR SUB-COHORT 36X4127 3627ACQUI 09/30/2037 02007 4.780000800 68,944,556.3200 1,922,404.37 04/30/2009 36X4127 3627ACQUI 09/30/2038 02008 5.079999600 75,317,046.7100 2,231,894.98 04/30/2009 36X4127 3627ACQUI 09/30/2039 02009 4.820000400 622,086,287.0000 17,490,994.22 04/30/2009 ------------------------ ---------------------- 766,347,890.0300 21,645,293.57 ======================== ====================== 2,770,978,701.2300 80,442,920.87 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00