Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 36X4127 3627 09/30/2022 01992 7.589998800 13,240,679.4900 502,483.71 03/31/2009 36X4127 3627 09/30/2023 01993 6.649999200 13,705,476.9300 455,707.05 03/31/2009 36X4127 3627 09/30/2024 01994 6.770001600 17,904,639.3600 606,072.19 03/31/2009 36X4127 3627 09/30/2025 01995 7.390000800 23,919,786.8100 883,836.22 03/31/2009 36X4127 3627 09/30/2026 01996 6.770001600 45,524,457.3400 1,541,003.25 03/31/2009 36X4127 3627 09/30/2027 01997 6.890000400 42,569,411.4700 1,466,516.31 03/31/2009 36X4127 3627 09/30/2028 01998 5.979999600 73,602,025.9800 2,200,700.43 03/31/2009 36X4127 3627 09/30/2029 01999 5.810000400 95,613,073.2600 2,777,559.97 03/31/2009 36X4127 3627 09/30/2030 02000 6.360001200 147,966,391.5200 4,705,332.14 03/31/2009 36X4127 3627 09/30/2031 02001 5.240001600 174,131,845.7400 4,562,255.75 03/31/2009 36X4127 3627 09/30/2032 02002 5.040000000 194,591,564.5200 4,903,707.43 03/31/2009 36X4127 3627 09/30/2033 02003 4.479998400 122,646,079.0500 2,747,271.19 03/31/2009 36X4127 3627 09/30/2024 02004 4.179999600 44,629,571.0000 932,757.94 03/31/2009 36X4127 3627 09/30/2034 02004 4.179999600 52,915,738.9100 1,105,938.84 03/31/2009 36X4127 3627 09/30/2035 02005 4.230000000 183,505,023.2800 3,881,131.24 03/31/2009 36X4127 3627 09/30/2036 02006 4.830001200 64,221,805.4100 1,550,956.99 03/31/2009 ------------------------ ---------------------- 1,310,687,570.0700 34,823,230.65 VENDEE SUB-COHORT 36X4127 3627VENDE 09/30/2037 02007 4.860000000 7,355,282.8600 178,733.37 03/31/2009 36X4127 3627VENDE 09/30/2038 02008 5.060001600 69,501,671.2700 1,758,392.84 03/31/2009 36X4127 3627VENDE 09/30/2039 02009 4.420000800 617,086,287.0000 13,637,609.41 03/31/2009 ------------------------ ---------------------- 693,943,241.1300 15,574,735.62 ACQUIR SUB-COHORT 36X4127 3627ACQUI 09/30/2037 02007 4.780000800 68,944,556.3200 1,647,775.17 03/31/2009 36X4127 3627ACQUI 09/30/2038 02008 5.079999600 75,317,046.7100 1,913,052.84 03/31/2009 36X4127 3627ACQUI 09/30/2039 02009 4.820000400 622,086,287.0000 14,992,280.76 03/31/2009 ------------------------ ---------------------- 766,347,890.0300 18,553,108.77 ======================== ====================== 2,770,978,701.2300 68,951,075.04 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00 ============================================================================================================================ TRANSACTIONS ======================================================================================================================================================================================================================================================== TRANSACTIONS ============================================================================================================================