Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 36X4127 3627 09/30/2022 01992 7.589998800 13,240,679.4900 418,736.42 02/28/2009 36X4127 3627 09/30/2023 01993 6.649999200 13,705,476.9300 379,755.88 02/28/2009 36X4127 3627 09/30/2024 01994 6.770001600 16,904,639.3600 476,851.81 02/28/2009 36X4127 3627 09/30/2025 01995 7.390000800 23,919,786.8100 736,530.18 02/28/2009 36X4127 3627 09/30/2026 01996 6.770001600 45,524,457.3400 1,284,169.37 02/28/2009 36X4127 3627 09/30/2027 01997 6.890000400 42,569,411.4700 1,222,096.93 02/28/2009 36X4127 3627 09/30/2028 01998 5.979999600 73,602,025.9800 1,833,917.02 02/28/2009 36X4127 3627 09/30/2029 01999 5.810000400 91,613,073.2600 2,217,799.97 02/28/2009 36X4127 3627 09/30/2030 02000 6.360001200 147,966,391.5200 3,921,110.12 02/28/2009 36X4127 3627 09/30/2031 02001 5.240001600 174,131,845.7400 3,801,879.79 02/28/2009 36X4127 3627 09/30/2032 02002 5.040000000 194,591,564.5200 4,086,422.85 02/28/2009 36X4127 3627 09/30/2033 02003 4.479998400 122,646,079.0500 2,289,392.66 02/28/2009 36X4127 3627 09/30/2024 02004 4.179999600 44,629,571.0000 777,298.29 02/28/2009 36X4127 3627 09/30/2034 02004 4.179999600 52,915,738.9100 921,615.70 02/28/2009 36X4127 3627 09/30/2035 02005 4.230000000 183,505,023.2800 3,234,276.04 02/28/2009 36X4127 3627 09/30/2036 02006 4.830001200 64,221,805.4100 1,292,464.15 02/28/2009 ------------------------ ---------------------- 1,305,687,570.0700 28,894,317.18 VENDEE SUB-COHORT 36X4127 3627VENDE 09/30/2037 02007 4.860000000 7,355,282.8600 148,944.48 02/28/2009 36X4127 3627VENDE 09/30/2038 02008 5.060001600 69,501,671.2700 1,465,327.37 02/28/2009 36X4127 3627VENDE 09/30/2039 02009 4.420000800 257,295,028.0000 4,738,517.62 02/28/2009 ------------------------ ---------------------- 334,151,982.1300 6,352,789.47 ACQUIR SUB-COHORT 36X4127 3627ACQUI 09/30/2037 02007 4.780000800 68,944,556.3200 1,373,145.98 02/28/2009 36X4127 3627ACQUI 09/30/2038 02008 5.079999600 75,317,046.7100 1,594,210.70 02/28/2009 36X4127 3627ACQUI 09/30/2039 02009 4.820000400 257,295,028.0000 5,167,342.24 02/28/2009 ------------------------ ---------------------- 401,556,631.0300 8,134,698.92 ======================== ====================== 2,041,396,183.2300 43,381,805.57 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00