Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 306 SUB COHORT 12X4227 1227306 09/30/2017 01992 7.120000800 109,000.0000 1,293.47 11/30/2008 12X4227 1227306 09/30/2023 01992 7.120000800 200,000.0000 2,373.33 11/30/2008 12X4227 1227306 09/30/2024 01992 7.120000800 126,000.0000 1,495.20 11/30/2008 12X4227 1227306 09/30/2023 01993 6.739999200 89,600.0000 1,006.51 11/30/2008 12X4227 1227306 09/30/2022 01994 6.990001200 921,000.0000 10,729.65 11/30/2008 12X4227 1227306 09/30/2022 01995 6.810001200 58,000.0000 658.30 11/30/2008 12X4227 1227306 09/30/2023 01995 6.810001200 294,000.0000 3,336.90 11/30/2008 12X4227 1227306 09/30/2020 01996 6.530000400 711,000.0000 7,738.05 11/30/2008 12X4227 1227306 09/30/2021 01996 6.530000400 1,410,000.0000 15,345.50 11/30/2008 12X4227 1227306 09/30/2022 01996 6.530000400 467,000.0000 5,082.52 11/30/2008 12X4227 1227306 09/30/2024 01996 6.530000400 1,191,000.0000 12,962.05 11/30/2008 12X4227 1227306 09/30/2023 01997 6.249999600 5,566,000.0000 57,979.16 11/30/2008 12X4227 1227306 09/30/2024 01997 6.249999600 1,050,000.0000 10,937.50 11/30/2008 12X4227 1227306 09/30/2020 01998 5.829998400 800,000.0000 7,773.33 11/30/2008 12X4227 1227306 09/30/2021 01998 5.829998400 3,000,000.0000 29,149.99 11/30/2008 12X4227 1227306 09/30/2022 01998 5.829998400 5,289,000.0000 51,391.44 11/30/2008 12X4227 1227306 09/30/2023 01998 5.829998400 240,000.0000 2,332.00 11/30/2008 12X4227 1227306 09/30/2020 01999 5.900000400 6,359,000.0000 62,530.17 11/30/2008 12X4227 1227306 09/30/2022 01999 5.900000400 11,437,000.0000 112,463.84 11/30/2008 12X4227 1227306 09/30/2023 01999 5.900000400 260,000.0000 2,556.67 11/30/2008 12X4227 1227306 09/30/2024 01999 5.900000400 7,500,000.0000 73,750.01 11/30/2008 12X4227 1227306 09/30/2020 02000 5.990000400 3,249,000.0000 32,435.85 11/30/2008 12X4227 1227306 09/30/2021 02000 5.990000400 1,620,000.0000 16,173.00 11/30/2008 12X4227 1227306 09/30/2022 02000 5.990000400 1,460,000.0000 14,575.67 11/30/2008 12X4227 1227306 09/30/2024 02000 5.990000400 1,300,000.0000 12,978.33 11/30/2008 12X4227 1227306 09/30/2022 02001 4.110001200 342,000.0000 2,342.70 11/30/2008 12X4227 1227306 09/30/2023 02001 4.110001200 200,000.0000 1,370.00 11/30/2008 ------------------------ ---------------------- 55,248,600.0000 552,761.14 312 SUB-COHORT 12X4227 1227312 09/30/2017 01993 6.779998800 46,000.0000 519.80 11/30/2008 12X4227 1227312 09/30/2021 01993 6.779998800 354,000.0000 4,000.20 11/30/2008 ------------------------ ---------------------- 400,000.0000 4,520.00 313 SUB-COHORT 12X4227 1227313 09/30/2024 01998 5.810000400 73,000.0000 706.88 11/30/2008 12X4227 1227313 09/30/2024 02000 6.180001200 2,526,000.0000 26,017.81 11/30/2008 12X4227 1227313 09/30/2024 02001 4.230000000 1,882,000.0000 13,268.10 11/30/2008 ------------------------ ---------------------- 4,481,000.0000 39,992.79 ======================== ====================== 60,129,600.0000 597,273.93 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00