Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 36X4130 3630 09/30/2024 01994 6.770001600 25,560.4600 1,586.24 08/31/2008 36X4130 3630 09/30/2025 01995 7.390000800 838,981.4900 56,834.01 08/31/2008 36X4130 3630 09/30/2026 01996 6.770001600 1,914,828.6800 118,831.10 08/31/2008 36X4130 3630 09/30/2027 01997 6.890000400 602,829.8700 38,073.73 08/31/2008 36X4130 3630 09/30/2028 01998 5.979999600 462,484.6400 25,351.86 08/31/2008 36X4130 3630 09/30/2029 01999 5.810000400 687,319.2700 36,605.48 08/31/2008 36X4130 3630 09/30/2030 02000 6.360001200 760,400.2200 44,331.34 08/31/2008 36X4130 3630 09/30/2031 02001 6.180001200 3,310.1300 187.52 08/31/2008 36X4130 3630 09/30/2032 02002 4.820000400 4,304,975.2600 190,208.17 08/31/2008 36X4130 3630 09/30/2033 02003 5.490000000 11,336,592.1300 570,514.00 08/31/2008 36X4130 3630 09/30/2034 02004 4.820000400 5,051,904.0000 223,209.98 08/31/2008 36X4130 3630 09/30/2035 02005 4.399999200 6,888,907.5800 277,852.56 08/31/2008 36X4130 3630 09/30/2036 02006 5.169999600 6,024,160.4300 285,494.98 08/31/2008 36X4130 3630 09/30/2037 02007 5.339998800 14,801,323.4000 724,524.62 08/31/2008 36X4130 3630 09/30/2038 02008 5.339998800 6,840,000.0000 334,817.92 08/31/2008 ------------------------ ---------------------- 60,543,577.5600 2,928,423.51 ======================== ====================== 60,543,577.5600 2,928,423.51 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- 36X4130 3630 09/30/2038 02008 08/29/2008 INT + 0.0000 5,446.79 486517 ------------------------ ---------------------- 0.0000 5,446.79 ======================== ====================== 0.0000 5,446.79