Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 36X4130 3630 09/30/2024 01994 6.770001600 6,560.4600 296.10 05/31/2008 36X4130 3630 09/30/2038 01994 6.770001600 7,000.0000 315.93 05/31/2008 36X4130 3630 09/30/2025 01995 7.390000800 838,981.4900 41,333.83 05/31/2008 36X4130 3630 09/30/2026 01996 6.770001600 1,914,828.6800 86,422.62 05/31/2008 36X4130 3630 09/30/2027 01997 6.890000400 602,829.8700 27,689.99 05/31/2008 36X4130 3630 09/30/2028 01998 5.979999600 462,484.6400 18,437.72 05/31/2008 36X4130 3630 09/30/2029 01999 5.810000400 687,319.2700 26,622.17 05/31/2008 36X4130 3630 09/30/2030 02000 6.360001200 760,400.2200 32,240.98 05/31/2008 36X4130 3630 09/30/2031 02001 6.180001200 3,310.1300 136.38 05/31/2008 36X4130 3630 09/30/2032 02002 4.820000400 4,304,975.2600 138,333.22 05/31/2008 36X4130 3630 09/30/2033 02003 5.490000000 11,336,592.1300 414,919.27 05/31/2008 36X4130 3630 09/30/2034 02004 4.820000400 5,019,904.0000 161,306.26 05/31/2008 36X4130 3630 09/30/2038 02004 4.820000400 32,000.0000 1,028.27 05/31/2008 36X4130 3630 09/30/2035 02005 4.399999200 6,888,907.5800 202,074.59 05/31/2008 36X4130 3630 09/30/2036 02006 4.979998800 5,352,160.4300 177,691.68 05/31/2008 36X4130 3630 09/30/2038 02006 4.979998800 480,000.0000 15,936.00 05/31/2008 36X4130 3630 09/30/2037 02007 5.339998800 14,801,323.4000 526,926.99 05/31/2008 36X4130 3630 09/30/2038 02008 5.339998800 7,044,000.0000 250,766.34 05/31/2008 ------------------------ ---------------------- 60,543,577.5600 2,122,478.34 ======================== ====================== 60,543,577.5600 2,122,478.34 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00