Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,348,121.5400 16,604.37 11/30/2007 14X4547 14478138 09/30/2042 01996 6.770001600 2,080,680.2000 23,477.01 11/30/2007 14X4547 14478138 09/30/2042 01997 6.890000400 3,171,811.9100 36,422.98 11/30/2007 14X4547 14478138 09/30/2042 01998 5.979999600 3,239,810.3100 32,290.11 11/30/2007 14X4547 14478138 09/30/2042 01999 5.810000400 4,253,803.2400 41,191.00 11/30/2007 14X4547 14478138 09/30/2042 02000 6.360001200 5,490,542.4800 58,199.76 11/30/2007 14X4547 14478138 09/30/2042 02001 5.590000800 2,803,785.3600 26,121.94 11/30/2007 14X4547 14478138 09/30/2042 02002 5.420001600 2,523,288.1700 22,793.71 11/30/2007 ------------------------ ---------------------- 24,911,843.2100 257,100.88 8274 SUB-COHORT 14X4547 14478274 09/30/2047 01993 6.649999200 713,266.2900 7,905.37 11/30/2007 14X4547 14478274 09/30/2047 01994 7.049998800 7,187,380.0000 84,451.70 11/30/2007 ------------------------ ---------------------- 7,900,646.2900 92,357.07 8275 SUB-COHORT 14X4547 14478275 09/30/2012 01992 7.589998800 524,272.3500 6,632.04 11/30/2007 14X4547 14478275 09/30/2012 01993 6.649999200 910,067.8800 10,086.58 11/30/2007 14X4547 14478275 09/30/2012 01994 6.770001600 1,474,590.0400 16,638.29 11/30/2007 14X4547 14478275 09/30/2012 01995 7.260001200 892,740.8400 10,802.17 11/30/2007 14X4547 14478275 09/30/2012 01996 6.639998400 1,035,805.6900 11,462.91 11/30/2007 14X4547 14478275 09/30/2012 01997 6.770001600 482,936.7100 5,449.14 11/30/2007 ------------------------ ---------------------- 5,320,413.5100 61,071.13 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 1,095,783.9400 13,496.41 11/30/2007 14X4547 14478277 09/30/2043 01996 6.770001600 1,472,608.2300 16,615.93 11/30/2007 14X4547 14478277 09/30/2043 01997 6.890000400 2,280,378.5700 26,186.35 11/30/2007 14X4547 14478277 09/30/2043 01998 5.979999600 1,936,745.0800 19,302.89 11/30/2007 14X4547 14478277 09/30/2043 01999 5.810000400 2,677,330.2500 25,925.48 11/30/2007 14X4547 14478277 09/30/2043 02000 6.360001200 3,464,503.7300 36,723.75 11/30/2007 14X4547 14478277 09/30/2043 02001 5.590000800 1,505,771.7500 14,028.78 11/30/2007 14X4547 14478277 09/30/2043 02002 5.429998800 768,997.4500 6,959.43 11/30/2007 ------------------------ ---------------------- 15,202,119.0000 159,239.02 8278 SUB-COHORT 14X4547 14478278 09/30/2037 01995 7.390000800 544,446.0400 6,705.76 11/30/2007 14X4547 14478278 09/30/2037 01996 6.770001600 1,241,433.8000 14,007.51 11/30/2007 14X4547 14478278 09/30/2037 01997 6.890000400 4,023,054.7000 46,198.08 11/30/2007 14X4547 14478278 09/30/2037 01998 5.979999600 2,767,847.6200 27,586.21 11/30/2007 14X4547 14478278 09/30/2037 01999 5.810000400 2,731,886.0600 26,453.77 11/30/2007 14X4547 14478278 09/30/2037 02000 6.360001200 8,273,984.8300 87,704.26 11/30/2007 ------------------------ ---------------------- 19,582,653.0500 208,655.59 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 341,555.5000 3,853.89 11/30/2007 ------------------------ ---------------------- 341,555.5000 3,853.89 ======================== ====================== 73,259,230.5600 782,277.58 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00